| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | | |
| Gross Sales | 46887.00 | 36066.00 | 30456.00 | 24906.00 | 18298.00 |
| Sales | 46752.00 | 36022.00 | 30431.00 | 24880.00 | 18279.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 135.00 | 45.00 | 26.00 | 26.00 | 19.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 42208.00 | 31119.00 | 27824.00 | 22845.00 | 16462.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 2831.00 | -645.00 | 21.00 | -2093.00 | -2324.00 |
| Raw Material Consumed | 27238.00 | 25070.00 | 22699.00 | 21084.00 | 15871.00 |
| Opening Raw Materials | 2512.00 | | | | |
| Purchases Raw Materials | 25500.00 | 9550.00 | | | |
| Closing Raw Materials | 7699.00 | 2512.00 | | | |
| Other Direct Purchases / Brought in cost | 6925.00 | 18032.00 | 22699.00 | 21084.00 | 15871.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 101.00 | 54.00 | 11.00 | 9.00 | 8.00 |
| Electricity & Power | 101.00 | 54.00 | 11.00 | 9.00 | 8.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3429.00 | 2033.00 | 1339.00 | 1032.00 | 844.00 |
| Salaries, Wages & Bonus | 3023.00 | 1818.00 | 1254.00 | 986.00 | 809.00 |
| Contributions to EPF & Pension Funds | 68.00 | 51.00 | 38.00 | 28.00 | 24.00 |
| Workmen and Staff Welfare Expenses | 109.00 | 27.00 | 36.00 | 7.00 | 4.00 |
| Other Employees Cost | 229.00 | 137.00 | 11.00 | 11.00 | 8.00 |
| Other Manufacturing Expenses | 148.00 | 127.00 | 104.00 | 68.00 | 51.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 6.00 | 10.00 | 6.00 | 3.00 | 3.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 141.00 | 118.00 | 97.00 | 65.00 | 48.00 |
| General and Administration Expenses | 787.00 | 546.00 | 383.00 | 311.00 | 202.00 |
| Rent , Rates & Taxes | 40.00 | 65.00 | 42.00 | 61.00 | 31.00 |
| Insurance | 55.00 | 36.00 | 29.00 | 19.00 | 22.00 |
| Printing and stationery | 197.00 | 125.00 | 64.00 | 45.00 | 28.00 |
| Professional and legal fees | 156.00 | 104.00 | 94.00 | 76.00 | 50.00 |
| Traveling and conveyance | 218.00 | 131.00 | 88.00 | 60.00 | 32.00 |
| Other Administration | 339.00 | 216.00 | 153.00 | 110.00 | 70.00 |
| Selling and Distribution Expenses | 1653.00 | 1305.00 | 952.00 | 739.00 | 423.00 |
| Advertisement & Sales Promotion | 1204.00 | 922.00 | 656.00 | 488.00 | 233.00 |
| Sales Commissions & Incentives | 1.00 | | | | |
| Freight and Forwarding | 262.00 | 234.00 | 202.00 | 156.00 | 107.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 186.00 | 148.00 | 95.00 | 95.00 | 84.00 |
| Miscellaneous Expenses | 391.00 | 155.00 | 87.00 | 89.00 | 58.00 |
| Bad debts /advances written off | | | | 18.00 | |
| Provision for doubtful debts | 151.00 | 69.00 | | | |
| Losson disposal of fixed assets(net) | | 2.00 | | | 2.00 |
| Losson foreign exchange fluctuations | 33.00 | | | 8.00 | 1.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 206.00 | 84.00 | 87.00 | 63.00 | 55.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 36578.00 | 28645.00 | 25595.00 | 21240.00 | 15133.00 |
| Operating Profit (Excl OI) | 5630.00 | 2473.00 | 2229.00 | 1605.00 | 1329.00 |
| Other Income | 159.00 | 111.00 | 135.00 | 110.00 | 154.00 |
| Interest Received | 111.00 | 98.00 | 109.00 | 64.00 | 70.00 |
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit on sale of Fixed Assets | 2.00 | 0.00 | 2.00 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 31.00 | 1.00 | 6.00 | 15.00 | 78.00 |
| Foreign Exchange Gains | 0.00 | 3.00 | 9.00 | 1.00 | |
| Others | 15.00 | 9.00 | 9.00 | 29.00 | 6.00 |
| Operating Profit | 5790.00 | 2584.00 | 2365.00 | 1716.00 | 1483.00 |
| Interest | 302.00 | 418.00 | 309.00 | 232.00 | 204.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 174.00 | 347.00 | 261.00 | 172.00 | 153.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 15.00 | 12.00 | 10.00 | 24.00 | 14.00 |
| Other Interest | 114.00 | 59.00 | 39.00 | 36.00 | 37.00 |
| PBDT | 5488.00 | 2166.00 | 2056.00 | 1483.00 | 1279.00 |
| Depreciation | 560.00 | 311.00 | 157.00 | 89.00 | 75.00 |
| Profit Before Taxation & Exceptional Items | 4927.00 | 1855.00 | 1899.00 | 1395.00 | 1204.00 |
| Exceptional Income / Expenses | | 2486.00 | -252.00 | -58.00 | |
| Profit Before Tax | 4927.00 | 4341.00 | 1646.00 | 1432.00 | 1293.00 |
| Provision for Tax | 1248.00 | 827.00 | 494.00 | 349.00 | 324.00 |
| Current Income Tax | 1380.00 | 570.00 | 507.00 | 346.00 | 306.00 |
| Deferred Tax | -127.00 | 259.00 | -8.00 | 1.00 | 11.00 |
| Other taxes | -5.00 | -2.00 | -4.00 | 2.00 | 7.00 |
| Profit After Tax | 3680.00 | 3514.00 | 1152.00 | 1083.00 | 969.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 3680.00 | 3514.00 | 1152.00 | 1083.00 | 969.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 7373.00 | 4043.00 | 2916.00 | 2670.00 | 1719.00 |
| Appropriations | 11052.00 | 7557.00 | 4068.00 | 3753.00 | 2688.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 168.00 | 184.00 | 25.00 | 804.00 | 18.00 |
| Equity Dividend % | 164.00 | 164.00 | 176.00 | 163.00 | 40.00 |
| Earnings Per Share | 31.00 | 32.00 | 562.00 | 528.00 | 388.00 |
| Adjusted EPS | 31.00 | 32.00 | 11.00 | 11.00 | 8.00 |